Financial Review

Income & Expenditure

  unrestricted funds  restricted funds  2005 total  2004 total 
           
  general  designated     
income  £ £ £ £ £
           
voluntary income 40,624   40,125 80,749 66,240
Incoming resources from charitable activities 163,368   1,027,302 1,190,670 1,086,403
Other Incoming resources  14,087     14,087 6,143
           
total income  218,079 0 1,067,427 1,285,506 1,158,786
           
           
expenditure £ £ £ £ £
costs of generating voluntary income 8,858     8,858 15,398
expenditure on charitable activities 151,157   935,911 1,087,068 1,029,835
governance costs 2,705   6,624 9,329 10,144
           
total expenditure  162,720 0 942,535 1,105,255 1,055,377
           
net incoming resources before transfers 55,359   124,892 180,251 103,409
           
transfers between funds 11,594 -11,594 0 0 0
           
net movement in funds 66,953 -11,594 124,892 180,251 103,409
           
fund balances at 1 January 2005 222,489 121,978 120,752 465,219 361,810
           
fund balances at 31 December 2005  289,442 110,384 245,644 645,470 465,219

Balance Sheet

  2005 2004
     
fixed assets  £ £
     
tangible assets 79,543 91,137
     
current assets £ £
     
stocks 7,435 4,661
debtors 282,004 177,153
cash at bank and in hand 335,973 290,341
creditors due within 1 year -59,485 -98,073
net current assets 565,927 374,082
     
total assets less liabilities 645,470 465,219
     
funds of the charity £ £
     
restricted funds    
treatments education 2005 32,733 45,878
treatments education 2006 99,493  
clinical symposium 2005   37,000
clinical symposium 2006 19,996  
information series 2006 25,000  
international directories 11,826  
HIV & AIDS Treatment in Practice 2006 12,431  
palliative care initiative 16,665  
AIDS Treatment Update 2006 25,000  
patient information promotion officer   17,874
mapping resources 2,500 20,000
     
total restricted funds  245,644 120,752
     
unrestricted funds     
designated funds  110,384 121,978
other charitable funds  289,442 222,489
     
total unrestricted funds  399,826 344,467
     
total funds  645,470 465,219